Compelo Energy is using cookies

We use them to give you the best experience. If you continue using our website, we'll assume that you are happy to receive all cookies on this website.

ContinueLearn More
Close
Dismiss

Significant financial indicators for all investigated scenarios

2002 millions LILW disposal SF transport & storage SF disposal NPP dismantling Total Needs
in 2003
Annuity for initial zero fund
nominal discounted nominal discounted nominal or fixed Discounted nominal discounted nominal or fixed discounted
SID-96 export 504.2 131.0 133.8 62.5 982.1 430.9 176.0 61.8 1796.1 686.2 715.6 55.8
SID-96 disposal 504.2 131.0 75.9 26.5 596.4 251.8 243.9 73.3 1420.4 482.6 503.3 39.3
SID-15 export 197.4 107.7 133.8 62.5 982.1 430.9 206.3 80.9 1519.6 482.0 711.3 55.5
SID-30 export 268.5 119.7 175.3 77.0 982.1 146.1 206.3 80.9 1632.2 423.7 441.9 34.5
SID-30 disposal 268.5 119.7 175.3 77.0 509.7 111.4 206.3 80.9 1159.8 388.9 405.6 31.6
SID-15WS export 193.6 106.8 167.2 63.4 982.1 338.5 208.0 89.2 1551.0 598.0 623.6 48.7
SID-15WS disposal 201.1 108.6 112.9 43.6 596.4 251.8 208.0 89.2 1118.5 493.2 514.4 40.1
SID-45 export 310.2 107.8 190.3 78.7 982.1 77.8 206.3 80.9 1689.0 345.3 360.1 28.1
SID-45 disposal 186.0 93.9 189.3 78.6 567.7 85.1 206.3 80.9 1149.3 338.5 350.7 27.5